Tuesday 25 August

Data: statements to 10 Aug; transactions to 14 Aug

Property

Property decision board

Live property view using the current local baseline plus statement-derived rent, mortgage and landlord insurance where the bank data supports it.

Live rental model

Blackpool rental summary

These figures are recalculated from the current planning data each time the page loads. Statement-backed values update when new statements or transaction uploads are processed.

Statement-backed rental model

Net rental cash flow

£289

£750 rent minus £461 mortgage, costs and tax

Rental equity

£50,000

Property value minus mortgage balance from the live property object

Loan to value

52.4%

Mortgage balance as a share of the current property value

Tenant rent

£750

Statement-backed: Tracey rent credit

Mortgage payment

£262

Statement-backed: Halifax direct debit

Landlord insurance

£49

Statement-backed: Simply Business

Other costs + tax

£150

Manual costs plus 20% tax provision

Home

Primary residence

Ready

Known

  • Home mortgage payment is in the approved monthly budget.
  • Current value entered locally.
  • Mortgage balance entered locally.

Still needed

  • Mortgage renewal date
  • Mortgage years remaining
Edit property detailsFeeds equity, net worth and future remortgage scenarios.Edit

Blackpool rental

Rental property

Ready

Known

  • Tenant rent is seen in statements as Tracey monthly credits.
  • Rental mortgage is seen in statements as Halifax direct debits.
  • Property value and mortgage balance are included in baseline calculations.

Still needed

  • Mortgage renewal date
  • Mortgage years remaining
Edit property detailsFeeds equity, LTV and later mortgage/rent scenarios.Edit
Rent and monthly mortgage payment are statement-backed: £750 rent and £262 mortgage.

Rental calculation components

This is the Blackpool rental engine. Rent and Halifax mortgage are statement-backed; landlord insurance can be inferred from statements, compliance is manual, letting management is kept as a future lever, and tax uses a 20% planning assumption.

Blackpool rental tenant rent£750
Letting / management fees£0
Landlord insurance-£49
Compliance / certificates£0
Halifax mortgage payment-£262
Tax provision (20% assumption)-£150