Net rental cash flow
£289
£750 rent minus £461 mortgage, costs and tax
Tuesday 25 August
Data: statements to 10 Aug; transactions to 14 Aug
Live property view using the current local baseline plus statement-derived rent, mortgage and landlord insurance where the bank data supports it.
These figures are recalculated from the current planning data each time the page loads. Statement-backed values update when new statements or transaction uploads are processed.
Net rental cash flow
£289
£750 rent minus £461 mortgage, costs and tax
Rental equity
£50,000
Property value minus mortgage balance from the live property object
Loan to value
52.4%
Mortgage balance as a share of the current property value
Tenant rent
£750
Statement-backed: Tracey rent credit
Mortgage payment
£262
Statement-backed: Halifax direct debit
Landlord insurance
£49
Statement-backed: Simply Business
Other costs + tax
£150
Manual costs plus 20% tax provision
Primary residence
Known
Still needed
Rental property
Known
Still needed
This is the Blackpool rental engine. Rent and Halifax mortgage are statement-backed; landlord insurance can be inferred from statements, compliance is manual, letting management is kept as a future lever, and tax uses a 20% planning assumption.